Schedule of restatement of the balance sheets, statements of operations and statements of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
As Previously |
|
|
|
|
|
|
As of February 2, 2021 |
|
Reported |
|
Adjustment |
|
As Restated |
Total assets |
|
$ |
289,785,365 |
|
$ |
— |
|
$ |
289,785,365 |
Derivative warrant liabilities |
|
|
— |
|
|
10,638,000 |
|
|
10,638,000 |
Total liabilities |
|
$ |
10,704,851 |
|
$ |
10,638,000 |
|
$ |
21,342,851 |
Class A ordinary shares subject to possible redemption |
|
|
274,080,510 |
|
|
13,419,490 |
|
|
287,500,000 |
Preferred shares |
|
|
— |
|
|
— |
|
|
— |
Class A ordinary shares |
|
|
214 |
|
|
(134) |
|
|
80 |
Class B ordinary shares |
|
|
719 |
|
|
— |
|
|
719 |
Additional paid-in capital |
|
|
5,030,402 |
|
|
(5,030,402) |
|
|
— |
Accumulated deficit |
|
|
(31,331) |
|
|
(19,026,954) |
|
|
(19,058,285) |
Total shareholders’ equity (deficit) |
|
$ |
5,000,004 |
|
$ |
(24,057,490) |
|
|
(19,057,486) |
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity (Deficit) |
|
$ |
289,785,365 |
|
$ |
— |
|
$ |
289,785,365 |
|
Schedule of calculation of basic and diluted net income (loss) per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
For the Period From October 19, 2020 |
|
|
December 31, 2021 |
|
(Inception) through December 31, 2021 |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Basic net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income (loss) - Basic |
|
$ |
1,834,962 |
|
$ |
483,616 |
|
$ |
— |
|
$ |
(13,671) |
Allocation of net income (loss) - Diluted |
|
$ |
1,830,545 |
|
$ |
488,033 |
|
$ |
— |
|
$ |
(13,671) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average ordinary shares outstanding |
|
|
26,959,315 |
|
|
7,105,308 |
|
|
— |
|
|
6,250,000 |
Diluted weighted average ordinary shares outstanding |
|
|
26,959,315 |
|
|
7,187,500 |
|
|
— |
|
|
6,250,000 |
Basic net income (loss) per ordinary share |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
— |
|
$ |
(0.00) |
Diluted net income (loss) per ordinary share |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
— |
|
$ |
(0.00) |
|